56 Elkington Crescent, Whitby

$839,990
56 Elkington Crescent

$839,990

New
16d
Att/Row/Townhouse3-Storey

56 Elkington Crescent, Whitby

Total Monthly Obligation $4,314

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
16d
Score
17
Yield
4.6%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-E13870412
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 93.77 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$6,608.31 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate / Flexible
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Welcome To 56 Elkington Cres, A Beautiful 2022 Heathwood-Built Home In Whitby's Desirable Country Lane Community. This Stylish 3-Bedroom,3-Bathroom Residence Offers A Bright, Functional Layout Designed For Modern Family Living.The Main Level Features InvitingPrincipal RoomsWith An Easy Flow For Both Everyday Life And Entertaining. Natural Light, Clean Finishes And Well-Proportioned Rooms CreateA Home ThatFeels Fresh, Comfortable And Move-In Ready.Upstairs, Three Generously Sized Bedrooms Provide Comfortable Private Retreats,ComplementedBy Well-Appointed Bathrooms. Enjoy The Convenience Of A Single-Car Garage Plus A Private Driveway Accommodating TwoAdditional Vehicles.Additional Features Include A Central Vacuum System For Added Everyday Convenience. Ideally Located Near Parks,Schools, Shopping,Restaurants And Everyday Amenities, With Convenient Access To Hwy 401, 412 And Whitby GO.An Excellent Opportunity ToOwn A Nearly NewHome In A Growing, Family-Friendly Whitby Neighbourhood. Don't Miss It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,992
Land Transfer Taxes$13,275
Legal Fees (Est.)
$
Total cash required for closing$182,773

Total Monthly Obligation

$4,314/mo
Mortgage $3,388
Monthly Loss $3,422
Principal$892
Interest$2,497
Property Tax$551
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$23,452/yr
Net Cash Flow
-$1,434/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 Elkington Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.