1161 Trowbridge Court, Oshawa

$585,000
1161 Trowbridge Court

$585,000

New
16d
Att/Row/Townhouse2-Storey

1161 Trowbridge Court, Oshawa

Total Monthly Obligation $3,075

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
16d
Score
21
Yield
5.6%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-E13870670
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-20 × 110 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,080.14 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker 2M Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Centennial
Title-Residential Freehold

No agent assigned

Welcome to this charming 3-bedroom townhome tucked away on a quiet court in desirable Northeast Oshawa! Perfect for first-time buyers, young families, or those looking to downsize, this inviting home offers a spacious open-concept main floor designed for comfortable everyday living and easy entertaining. The bright dining area features sliding doors that lead to a fully fenced backyard, creating the perfect space to enjoy your morning coffee in the sunshine, unwind with a good book, or host family and friends for summer barbecues.Upstairs, you'll find three generously sized bedrooms with ample closet space, providing plenty of room for the whole family. Enjoy the convenience of a private driveway with no sidewalk to shovel in the winter, making year-round maintenance easier.Ideally located within walking distance to shopping, restaurants, parks, public transit, fitness facilities, and a wide range of everyday amenities, this home offers exceptional value and convenience in a family-friendly neighbourhood.Don't miss your opportunity to own this well-located Oshawa gem!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$468,000
Land Transfer Taxes$8,175
Legal Fees (Est.)
$
Total cash required for closing$126,675

Total Monthly Obligation

$3,075/mo
Mortgage $2,360
Monthly Loss $2,454
Principal$621
Interest$1,739
Property Tax$340
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,880/yr
NOI
$21,012/yr
Net Cash Flow
-$609/mo
Cash Margin
-22.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1161 Trowbridge Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.