403 Rossmount Avenue, Oshawa

$739,900
403 Rossmount Avenue

$739,900

New
16d
DetachedBungalow

403 Rossmount Avenue, Oshawa

Total Monthly Obligation $3,816

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
16d
Score
19
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-E13870792
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-67 × 105.12 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,473 (2025)
Parking-5 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30 Days
Neighbourhood-Northglen
Title-Residential Freehold

No agent assigned

Located in "The Glens," one of Oshawa's most cherished & established neighbrhd's, this all-brick bungalow sits on an exceptional 67' x 105' lot in prestigious Northglen.Known for its beautiful mature streets, generous lots & strong sense of community, The Glens offers the kind of setting families put down roots in & rarely want to leave. Immaculately maintained with unmistakable pride of ownership t/out, this home offers space, privacy, character & versatility for every stage of life. Natural light fills the main level where generously sized living & dining areas offer plenty of room for family gatherings & entertaining, complemented by hwood flooring, California shutters & crown moulding. The eat-in kitchen features refaced cabinetry, pantry, backsplash, 2 lazy Susans & new flooring. 3 well-appointed bedrooms continue the home's warmth & character with h/wood flring, blinds & double closets. A 4-pc bath completes the main flr. A separate side entrance leads to the finished lower level featuring a spacious rec room, games rm, 2-pc bath, laundry rm with sink & O/s workshop-providing excellent flexibility for a teen retreat, extended family or future in-law suite. Outside, the property truly shines.The fully fenced private backyard is surrounded by mature landscaping & perennial gardens, complete with garden shed & gated access on both sides-an inviting setting for entertaining, gardening, children at play or quiet summer evenings. A 1-car garage & parking for 4 add everyday convenience. Ideally located mins fr Oshawa Centre, hospital, schools, parks, recreation & shopping, with quick access to Hwy 401. Homes like this are hard to find- an all brick bungalow, an expansive mature lot, offering exceptional privacy in the sought-after Glens. Lovingly cared for by the same owners since 1984, 403 Rossmount is ready for its next chapter-offering another family the opportunity to put down roots, create memories of their own & become part of the special community of The Glens

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,816/mo
Mortgage $2,985
Monthly Loss $3,030
Principal$785
Interest$2,199
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,196/yr
NOI
$24,403/yr
Net Cash Flow
-$951/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 403 Rossmount Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.