2600 William Jackson Drive 86, Pickering

$515,000
2600 William Jackson Drive 86

$515,000

New
16d
Condo TownhouseStacked Townhouse

2600 William Jackson Drive 86, Pickering

Total Monthly Obligation $2,992

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
21
Yield
6.2%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Townhouse
MLS® Number-E13872406
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,372.93 (2026)
Maintenance-$350.15/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60-TBA
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Your Search Stops Here! Modern, Upgraded & Ideally Located, This Open-Concept Townhome Sits Strategically Close To Park, Playground & Bus Stop. Start Your Morning With Coffee On The Walk-Out Balcony While Taking In The Beautiful Open View. The Custom Extended Kitchen Is A Showstopper, Featuring Quartz Countertops, A Large Island, Crown Moulding, Wine Rack & Built-In Bar Fridge. Pot Lights, Smooth Ceilings & California Shutters Throughout Add A Sleek, Contemporary Touch. Built-In Garage With Extra Storage Plus Driveway Parking For A Second Vehicle. Convenient Garbage & Recycling Pick-Up Right From The Driveway. Located In One Of Pickering's Most Desirable Communities, Just Minutes To Schools, Shopping, Amenities, Transit & Highways 401 & 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$2,992/mo
Mortgage $2,077
Monthly Loss $2,445
Principal$547
Interest$1,531
Property Tax$364
Condo Fees$350
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%41
10-Year IRR
11.3%
Returns Index
21.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,064/yr
NOI
$17,883/yr
Net Cash Flow
-$587/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2600 William Jackson Drive 86

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.