4062 Lawrence Avenue E 306, Toronto E10

$350,000
4062 Lawrence Avenue E 306

$350,000

New
17d
Condo ApartmentApartment

4062 Lawrence Avenue E 306, Toronto E10

Total Monthly Obligation $3,088

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
17d
Score
19
Yield
9.6%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-E13873732
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,214 (2025)
Maintenance-$1,374.61/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Space, Style & Savings All in One! Welcome to this beautifully maintained 2-storey condo offering an exceptional blend of comfort, convenience, and value in the heart of Scarborough. Featuring 3 generously sized bedrooms and 2 bathrooms, this spacious home is ideal for first time buyers, growing families, professionals, or savvy investors. Enjoy a bright and functional layout with plenty of living space and a private balcony, perfect for morning coffee or unwinding at the end of the day. HVAC updated in 2024 and is equipped with stainless steel appliances and ensuite washer and dryer. The building's recently renovated common areas offer a fresh and modern feel, while residents enjoy an impressive array of amenities including an indoor pool, fitness centre, sauna, party room, visitor parking and more. Best of all, the maintenance fees offer incredible value and include heat, air conditioning, water, cable TV, building insurance, parking and access to all amenities, with only hydro extra. Ideally located just minutes from Centennial College and the University of Toronto Scarborough, with easy access to public transit, GO Station, schools, supermarkets, shopping, Morningside Park, walking trails and everyday essentials. A spacious home, outstanding amenities and exceptional value. This is one you will not want to miss! *Photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$280,000
Land Transfer Taxes$3,725
Legal Fees (Est.)
$
Total cash required for closing$75,225

Total Monthly Obligation

$3,088/mo
Mortgage $1,412
Monthly Loss $2,716
Principal$372
Interest$1,040
Property Tax$101
Condo Fees$1,375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
9.3%31
10-Year IRR
10.6%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,648/yr
NOI
$10,174/yr
Net Cash Flow
-$564/mo
Cash Margin
-20.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4062 Lawrence Avenue E 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.