130 Ogston Crescent, Whitby

$899,000
130 Ogston Crescent

$899,000

New
16d
Att/Row/Townhouse2-Storey

130 Ogston Crescent, Whitby

Total Monthly Obligation $4,465

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
16d
Score
16
Yield
4.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Att/Row/Townhouse
MLS® Number-E13876932
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.01 × 90.68 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,568.44 (2025)
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-30-60 days/tba
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Welcome to 130 Ogston Crescent in Whitby. 3 bed + 3 bath freehold townhome featuring 9 ft ceilings, large windows, custom window blinds and an open concept. Plenty of natural light. The kitchen has granite countertops, centre island and stainless steel appliances, ceramic backsplash, 36" fridge, 30" stove & 24" dishwasher. Walkout to the fully fenced backyard from the dining room. There is also a 2 piece bath on the main level. Upstairs you'll find 3 spacious bedrooms. The primary bedroom has a 4 pc ensuite with soaker tub and separate shower. Washer and dryer conveniently located on the 2nd floor. This beautiful home is located right near Lynd Creek park, places of worship, schools, Rossland Rd W, HWY 412 and all amenities. A great area that has elements of both city and suburban life.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,465/mo
Mortgage $3,626
Monthly Loss $3,511
Principal$954
Interest$2,672
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$22,332/yr
Net Cash Flow
-$1,765/mo
Cash Margin
-58.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Ogston Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.