16 Woodlee Road, Toronto E02

$1,799,000
16 Woodlee Road

$1,799,000

New
14d
Detached3-Storey

16 Woodlee Road, Toronto E02

Total Monthly Obligation $8,484

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
14d
Score
16
Yield
3.9%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-E14029058
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.97 × 150.21 ft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Detached
Taxes-$10,233 (2025)
Parking-2 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-East End-Danforth
Title-Residential Freehold

No agent assigned

Discover exceptional design and contemporary luxury at this beautifully reimagined 4+1 bedroom, 4-bathroom residence, architecturally designed by award-winning architect David Fujiwara. Set on an impressive 150-ft-deep lot in Toronto's desirable East End, this fully renovated three-storey home blends sophisticated finishes with thoughtful functionality. The inviting open-concept main floor showcases rich hardwood flooring, pot lights, and a chef-inspired kitchen featuring Caesarstone countertops, a breakfast bar, and high-end stainless steel appliances. A bright breakfast area with a skylight and walkout provides the perfect setting for everyday living and entertaining. Generously sized bedrooms span the upper levels, while the finished lower level offers additional living space, a fifth bedroom, a 3-piece bathroom, and a separate entrance with access to the expansive backyard. Skylights throughout enhance the home's natural light and airy feel. Enjoy the convenience of a private two-car front parking pad and an outstanding location just steps to TTC, shopping, restaurants, and everyday amenities. A rare opportunity to own a design-forward home offering space, style, and urban convenience in the heart of the East End!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,484/mo
Mortgage $7,257
Monthly Loss $6,575
Principal$1,910
Interest$5,347
Property Tax$853
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%21
10-Year IRR
8.7%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,080/yr
NOI
$48,339/yr
Net Cash Flow
-$3,228/mo
Cash Margin
-55.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Woodlee Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.