160 Holmcrest Trail, Toronto E10

$888,800
160 Holmcrest Trail

$888,800

New
9d
DetachedBungalow

160 Holmcrest Trail, Toronto E10

Total Monthly Obligation $4,398

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-E14030452
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45.05 × 150.18 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,248.41 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30-90 days
Neighbourhood-Centennial Scarborough
Title-Residential Freehold

No agent assigned

Welcome to 160 Holmcrest Trail, an attractive and well-maintained 3 bedroom bungalow tucked away on a desirable street in the sought-after Waterfront Community of West Rouge. Offering comfortable one-floor living with the added benefit of a spacious lower level, this home is an excellent choice for downsizers looking for fewer stairs, or families seeking additional living space, in-law suite potential, or room for growing kids. The bright and spacious main floor features a generous combined living and dining room, with plenty of space for entertaining family and friends. The well-appointed kitchen offers an abundance of cupboard and counter space, along with a convenient eat-in area, perfect for casual family meals. Three good-sized bedrooms share an updated main bathroom, making this level both comfortable and functional for everyday living. The fully finished lower level adds incredible versatility, featuring a large recreation room with a fireplace, an additional storage room, and a full bathroom, creating an ideal space for extended family, older children, guests, a home office or a comfortable retreat. The generous lower-level laundry room could also be transformed into a kitchenette, further enhancing the home's potential for an additional living space. Outside, the fully fenced backyard provides a wonderful private space for children and pets to play, with plenty of room for outdoor entertaining, relaxing and enjoying time together. With its flexible layout, 2692 square feet of updated living space and desirable West Rouge location, 160 Holmcrest Trail offers the perfect opportunity to create a home that grows and adapts with your family. Excursions outside the neighbourhood are made easy with the Rouge Hill GO Train a short walk away, and the TTC and 401 close-by. This is a great opportunity to own one-of-a kind property that allows your family to live and grow in the fantastic, family-friendly, Waterfront Community of West Rouge.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,040
Land Transfer Taxes$14,251
Legal Fees (Est.)
$
Total cash required for closing$193,511

Total Monthly Obligation

$4,398/mo
Mortgage $3,585
Monthly Loss $3,454
Principal$943
Interest$2,642
Property Tax$437
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,856/yr
NOI
$25,222/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-45.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Holmcrest Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.