2050 Bridletowne Circle PH10, Toronto E05

$419,900
2050 Bridletowne Circle PH10

$419,900

New
9d
Condo ApartmentApartment

2050 Bridletowne Circle PH10, Toronto E05

Total Monthly Obligation $2,839

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
23
Yield
8.0%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Apartment
MLS® Number-E14030510
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,757 (2025)
Maintenance-$798.5/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Metal/Steel Siding
Possession-Vacant
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

Welcome to #PH 10-2050 Bridletowne Circle, a spacious 3 bedroom condo in the established L'Amoreaux community. This generously sized suite offers a functional layout, well-proportioned bedrooms, and excellent flexibility for families, downsizers, or those needing a home office. Enjoy impressive open views from the balcony and the opportunity to make this home your own with some cosmetic updating. Newhaven Condos offers an outdoor pool, fitness facilities, sauna, recreation areas, and visitor parking. Conveniently located new Bridlewood Mall, groceries, restaurants, schools, parks, TTC, Highway #404, and Highway #401. A great opportunity for buyers looking for space, value, location and the potential to add their own personal touch1

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,839/mo
Mortgage $1,694
Monthly Loss $2,393
Principal$446
Interest$1,248
Property Tax$146
Condo Fees$799
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%26
Cash-on-Cash
-4.1%3
5-Year IRR
12.7%55
10-Year IRR
13.0%
Returns Index
28.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,696/yr
NOI
$16,587/yr
Net Cash Flow
-$311/mo
Cash Margin
-11.1%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2050 Bridletowne Circle PH10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.