34 Carnahan Terrace, Toronto E02

$599,999
34 Carnahan Terrace

$599,999

New
9d
Condo TownhouseStacked Townhouse

34 Carnahan Terrace, Toronto E02

Total Monthly Obligation $3,302

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
9d
Score
19
Yield
5.3%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Townhouse
MLS® Number-E14030830
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,307 (2026)
Maintenance-$405.95/mo
Locker-None
Parking-1 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-East End-Danforth
Title-Residential Condo & Other

No agent assigned

So, you want more than a condo. Two bedrooms. Around 1,000 square feet. Your own front door. A garage would be nice. Good schools are important. And ideally, you'd like to stay well under the price of a house in the East End. Meet 34 Carnahan Terrace. Tucked into a quiet Upper Beaches community, this two-level condo townhouse gives you the separation of a house without the price tag or maintenance. Upstairs, you've got your bedroom and living space. Downstairs, a second bedroom gives you flexibility for guests, an office, or whatever life calls for. Add direct access to your own garage, with no elevators or long condo hallways. Loblaws is around the corner, Danforth GO and Main Street Station are nearby, and you're in the Adam Beck, Glen Ames and Malvern school catchments. Head south and you've got Kingston Road Village, Queen Street, the boardwalk and the lake. There's a lot of life between a condo tower and a million-dollar house.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,302/mo
Mortgage $2,420
Monthly Loss $2,665
Principal$637
Interest$1,783
Property Tax$276
Condo Fees$406
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,884/yr
NOI
$18,117/yr
Net Cash Flow
-$910/mo
Cash Margin
-34.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Carnahan Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.