73 Humphrey Drive, Ajax

$698,000
73 Humphrey Drive

$698,000

New
9d
Semi-Detached 2-Storey

73 Humphrey Drive, Ajax

Total Monthly Obligation $3,614

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.3%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Semi-Detached
MLS® Number-E14030860
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.53 × 137.56 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$5,079.86 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South West
Title-Residential Freehold

No agent assigned

Nestled in the charming neighbourhood of South West Ajax, lies a hidden gem awaiting its next chapter. Welcome to your new haven, a cozy semi-detached home boasting all the comforts of modern living and the warmth of a cherished retreat. Step inside and be greeted by an inviting open-concept main floor featuring a spacious eat-in kitchen and dining area overlooking the private backyard. Upstairs, you'll find 3 generous-sized bedrooms, including a spacious primary suite complete with a walk-in closet. The finished basement offers a large recreation room, perfect for movie nights, game days, or simply unwinding after a long day. And let's talk location and convenience! Enjoy easy access to Rotary Park, waterfront trails, shopping, transit, and the Ajax GO Station, all just minutes away. Plus, for families with little ones, Lakeside Public School is just steps from your door. A place to call home, in a neighbourhood where lifestyle and convenience come together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$558,400
Land Transfer Taxes$10,435
Legal Fees (Est.)
$
Total cash required for closing$151,535

Total Monthly Obligation

$3,614/mo
Mortgage $2,816
Monthly Loss $2,873
Principal$741
Interest$2,075
Property Tax$423
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,180/yr
NOI
$17,582/yr
Net Cash Flow
-$1,350/mo
Cash Margin
-53.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Humphrey Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.