22 Jeffton Crescent, Toronto E09

$839,000
22 Jeffton Crescent

$839,000

New
9d
DetachedBungalow

22 Jeffton Crescent, Toronto E09

Total Monthly Obligation $4,105

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
9d
Score
18
Yield
4.6%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E14032078
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-40.05 × 112.72 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,151.16 (2026)
Parking-4 - None
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Woburn
Title-Residential Freehold

No agent assigned

Welcome to this immaculate 3-bedroom bungalow on a pie shaped lot widening to a 70ft backyard, perfectly combining comfort, privacy, and exceptional potential in the heart of Scarborough's desirable Woburn community. Step into a light-filled main floor designed for easy living, leading out to an entertainer's dream: a spacious back deck featuring built-in seating, overlooking a peaceful, tree-lined backyard that provides exceptional natural privacy. Complete with a private driveway accommodating up to 4 vehicles, this property delivers outstanding practical value and limitless potential. The lower level offers incredible flexibility with a fully self-contained unit featuring a separate entrance, full kitchen, full bathroom, and 1 bedroom-with a spacious layout that can easily be converted into a 3-bedroom apartment! Perfect for rental income, multi-generational living, or an expansive student setup given the prime location. Ideally situated with seamless access to top educational institutions, including Centennial College (Progress Campus) and the University of Toronto Scarborough (UTSC). Commuters will love the convenient public transit with frequent TTC bus routes, proximity to GO Transit, and quick access to Highway 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,200
Land Transfer Taxes$13,255
Legal Fees (Est.)
$
Total cash required for closing$182,555

Total Monthly Obligation

$4,105/mo
Mortgage $3,384
Monthly Loss $3,215
Principal$891
Interest$2,494
Property Tax$346
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,760/yr
NOI
$26,233/yr
Net Cash Flow
-$1,198/mo
Cash Margin
-37.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Jeffton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.