57 Athlone Road, Toronto E03

$999,000
57 Athlone Road

$999,000

Price Change
9d
Detached1 1/2 Storey

57 Athlone Road, Toronto E03

Total Monthly Obligation $4,882

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
9d
Score
20
Yield
5.2%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-E14032400
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34 × 125 ft
Listed on site-Oct 14, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$5,731 (2025)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-East York
Title-Residential Freehold

No agent assigned

Discover the charm and lifestyle appeal of 57 Athlone Road, nestled on a quiet residential street in the heart of Old East York! Offering 4 bedrooms, 2 bathrooms and 1,155 sq. ft. of living space, this inviting home combines warmth, functionality and exceptional outdoor living. The bright interior features hardwood flooring throughout the main and second floors, large windows and an abundance of natural light. A charming fireplace anchors the living room, creating a cozy setting for relaxing evenings and memorable gatherings. Two bedrooms on the main floor and two additional bedrooms upstairs offer flexibility for families, guests or a dedicated home office. Enjoy year-round comfort with central air conditioning, while the partially finished basement, complete with windows, offers versatile additional space for a recreation room, home gym, hobbies or storage. Step outside to a gorgeous backyard retreat featuring an expansive interlocking patio, elevated deck and covered gazebo, creating inviting spaces for outdoor dining, lounging and entertaining. Mature greenery and enclosed fencing add a wonderful sense of privacy, making this the perfect setting for summer barbecues and gatherings with family and friends. Parking for 3 cars adds everyday convenience. Located in the established neighbourhood of Old East York, enjoy easy access to nearby parks, schools, local shops, everyday amenities and TTC connections. Commuters will appreciate the close proximity to the Don Valley Parkway, with downtown Toronto approximately a 10-15 minute drive away. A wonderful opportunity to enjoy comfortable living, fantastic outdoor space and convenient city access in a sought-after Toronto neighbourhood. Come discover the possibilities at 57 Athlone Road!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,882/mo
Mortgage $4,030
Monthly Loss $3,822
Principal$1,060
Interest$2,969
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,540/yr
NOI
$36,155/yr
Net Cash Flow
-$1,017/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Athlone Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.