297 Pimlico Drive, Oshawa

$899,000
297 Pimlico Drive

$899,000

New
10d
Detached2-Storey

297 Pimlico Drive, Oshawa

Total Monthly Obligation $4,648

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
10d
Score
17
Yield
4.6%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-E14032482
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.12 × 100 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,760 (2025)
Parking-6 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-GALAXY STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Windfields
Title-Residential Freehold

No agent assigned

Welcome to 297 Pimlico Drive! This spacious detached 4 bed, 3.5 bath home features a double car garage and a 4 car driveway with no sidewalk! This sun filled home has a functional layout ideal for growing families! Enjoy hardwood flooring throughout the main floor and elegant iron pickets that add a stylish touch to the staircase. A standout feature is the two primary bedrooms, each complete with its own ensuite! The large fully fenced backyard is perfect for entertaining and Summer BBQ's. Conveniently located close to schools, Durham College, Ontario Tech University, shopping, Costco, and Highway 407. This home offers the perfect blend of space, comfort, and everyday convenience! An excellent opportunity to own a versatile family home in North Oshawa!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,648/mo
Mortgage $3,626
Monthly Loss $3,694
Principal$954
Interest$2,672
Property Tax$647
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,520/yr
NOI
$25,108/yr
Net Cash Flow
-$1,534/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 297 Pimlico Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.