22 Ravenscroft Road, Ajax

$949,000
22 Ravenscroft Road

$949,000

Price Change
9d
Detached2-Storey

22 Ravenscroft Road, Ajax

Total Monthly Obligation $4,694

HausQ Valuation Report
Beds
3
Baths
4
Park
3
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-E14032646
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.41 × 101.8 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,887.89 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

The Raven Has Landed! Welcome to Westney Heights, where impressive curb appeal meets functional family living. This distinguished all-brick, 3-bedroom, 4-bathroom home boasts one of the neighbourhood's most charming facades, complete with a coveted 2-car garage. Inside, soaring vaulted ceilings elevate the living room, anchored by a wood-burning fireplace and a striking spiral staircase connecting the home's upper and lower levels. Upstairs, three spacious bedrooms and two full bathrooms, including an ensuite, offer room for the whole family, while Jacuzzi tubs add a touch of everyday luxury. Downstairs, the finished basement provides valuable bonus living space, a powder room, and a full laundry room. Set in a family-friendly neighbourhood, you're just minutes from Highway 401, Ajax GO station, Costco, grocery stores, restaurants, and everyday essentials. Walk to nearby schools, Westney Heights Park, and McLean Community Centre (with a pool!). Grand curb appeal, a unique layout, and a location that checks all the boxes. Don't let this one fly away!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,694/mo
Mortgage $3,828
Monthly Loss $3,686
Principal$1,007
Interest$2,821
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,296/yr
NOI
$25,879/yr
Net Cash Flow
-$1,671/mo
Cash Margin
-49.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Ravenscroft Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.