104 Benshire Drive, Toronto E09

$999,888
104 Benshire Drive

$999,888

New
9d
DetachedBungalow

104 Benshire Drive, Toronto E09

Total Monthly Obligation $4,789

Beds
6
Baths
3
Park
3
Sqft
1100-1500
DOM
9d
Score
19
Yield
5.0%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-E14032978
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-64.98 × 96.37 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,573.18 (2026)
Parking-4 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Woburn
Title-Residential Freehold

No agent assigned

LEGAL DUPLEX! Sensational mid-century bungalow nestled in the highly sought-after Woburn neighbourhood. Situated on an oversized 62 ft x 100 ft lot, this true showstopper boasts stunning curb appeal and over 2,200 sq. ft. of total living space. Featuring two fully self-contained units with 3+3 bedrooms, 3 washrooms, and a garage, this property offers exceptional versatility for investors and end-users alike. Impeccably renovated throughout in 2026, showcasing quality finishes and timeless design. A distinctive arched entryway adds character to the kitchen, dining area, and main hallway, while the functional layout and abundance of natural light create a warm, inviting atmosphere. Enjoy generous outdoor space and an oversized backyard deck, perfect for entertaining. The lower-level unit features a separate entrance, high ceilings, large windows, and a double-sink vanity. Complete with 4 parking spaces, this property is ideally located near Scarborough Town Centre, schools, parks, Highway 401, and within walking distance of the upcoming Scarborough Subway Extension. A fantastic opportunity for investors, multi-generational families, or buyers seeking additional rental income!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,910
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,951

Total Monthly Obligation

$4,789/mo
Mortgage $4,033
Monthly Loss $3,728
Principal$1,061
Interest$2,972
Property Tax$381
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,500/yr
NOI
$35,477/yr
Net Cash Flow
-$1,077/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Benshire Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.