41 Pearce Drive, Ajax

$799,000
41 Pearce Drive

$799,000

New
9d
Detached2-Storey

41 Pearce Drive, Ajax

Total Monthly Obligation $4,157

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
19
Yield
5.2%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-E14033082
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.21 × 101.21 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,704.6 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 DAYS/TBA
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

*Have You Been Searching For A Nice Family Home In A Nice Area But Are Finding That Prices Are Just Too High? *Well... Your Search Can Stop Right Here! *41 Pearce Drive Is The Best-Priced Detached 2-Storey Home With A Double-Car Garage In All Of Ajax! *Located In Popular Westney Heights, This Home Also Features 3 Bedrooms, Sunken Main Floor Family Room With A Cozy Woodburning Fireplace & Main Floor Laundry With Direct Access To Garage! *The Partially Finished Basement Needs Flooring & Ceilings And Features A Huge Open Rec. Room Area & Another Bedroom! *There Is A Separate Living Room With Cathedral-Style Ceiling! *Separate Dining Room With French Doors! *Open-Concept 2nd Floor Loft, Which Overlooks The Living Room, Can Be Converted Into a 4th Bedroom! *Hardwood Staircase! *Roof-2026! *Furnace-2024! *Central Air-2024! *HWT-2017! *Stove-2026! *Washer-2026! *Garage Door Opener-2025! *Laminate Floors-2018! *Lester B. Pearson Public School Is Literally 30 Seconds From The Front Door! *Short Walk To Community Centre & Park! *Just Minutes To Hwy. 401!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,157/mo
Mortgage $3,223
Monthly Loss $3,309
Principal$848
Interest$2,375
Property Tax$559
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%34
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$26,055/yr
Net Cash Flow
-$1,052/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Pearce Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.