430 Mclevin Avenue 1008, Toronto E11

$529,900
430 Mclevin Avenue 1008

$529,900

New
9d
Condo ApartmentApartment

430 Mclevin Avenue 1008, Toronto E11

Total Monthly Obligation $3,091

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
9d
Score
19
Yield
5.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-E14033326
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,471.29 (2025)
Maintenance-$631/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Days
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

This Spacious 2-Bedroom, 2-Washroom Unit Offers Comfortable Living With Two Underground Parking Spaces, One Locker, And A Large Open Balcony. The Modern Kitchen Features Quartz Countertops, An Undermount Sink, And Stainless-Steel Appliances, Complemented By Durable Laminate Flooring Throughout. Enjoy A Convenient Location Close To Schools, A Recreation Centre, Library, Medical Centre, Shopping, Malls, And Parks. With Easy Access To Highway 401 And TTC Transit Just Steps Away, Commuting And Everyday Essentials Are A Breeze. The Unit Is In Great Move-In Condition And Located In A Very Well-Maintained Building-An Excellent Opportunity For Comfortable And Convenient Livin.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$3,091/mo
Mortgage $2,137
Monthly Loss $2,529
Principal$562
Interest$1,575
Property Tax$123
Condo Fees$631
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,096/yr
NOI
$15,643/yr
Net Cash Flow
-$834/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Mclevin Avenue 1008

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.