100 Oak Park Avenue, Toronto E03

$1,199,000
100 Oak Park Avenue

$1,199,000

New
9d
Detached2-Storey

100 Oak Park Avenue, Toronto E03

Total Monthly Obligation $5,630

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-E14033538
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 100.54 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,025.88 (2026)
Parking-2 - Carport
Basement-Partially Finished
Heating-Radiant (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Anytime
Neighbourhood-Woodbine-Lumsden
Title-Residential Freehold

No agent assigned

Welcome home to this beautiful red brick detached 3-bed home in the heart of East York. With garage parking! Experience timeless character blended with modern functionality. Walk into the bright, open layout featuring rich hardwood flooring, large windows that flood the space with natural light, and a warm, inviting living area with a fully functional fireplace. The kitchen is completely updated with a contemporary breakfast island and stainless-steel appliances. Transition easily to the private, fully fenced backyard, which features a spacious rear deck ideal for summer barbecues. The versatile finished basement offers flexibility as an in-law suite, home office, or recreation area. Perfectly positioned in a vibrant community, every amenity you need is steps away! Enjoy an easy commute with Woodbine Subway Station and local TTC bus routes just a short walk away. Spend your weekends exploring the eclectic shops, cafes, and diverse dining options along nearby The Danforth, or head outdoors to enjoy the green spaces at Stan Wadlow Park and Taylor Creek Park. With top-rated local schools like Gledhill Junior Public School around the corner and everyday shopping at Shoppers World nearby, this highly walkable location captures the very best of East End living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,630/mo
Mortgage $4,836
Monthly Loss $4,358
Principal$1,273
Interest$3,564
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,976/yr
NOI
$30,953/yr
Net Cash Flow
-$2,257/mo
Cash Margin
-60.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Oak Park Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.