23 Tabaret Crescent, Oshawa

$698,900
23 Tabaret Crescent

$698,900

New
9d
Att/Row/Townhouse2-Storey

23 Tabaret Crescent, Oshawa

Total Monthly Obligation $3,626

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
9d
Score
18
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-E14033554
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 95.14 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,183 (2026)
Parking-1 - Built-In
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal Service Real Estate Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Windfields
Title-Residential Freehold

No agent assigned

Welcome to this 3 bedroom, 2.5 bath freehold townhome in North Oshawa's sought-after Windfields community! The bright, open concept main floor is made for everyday living and entertaining, with a walkout to a fully fenced backyard, perfect for summer BBQs, kids and pets. Upstairs, the large primary retreat features a walk-in closet and a 4 pc ensuite, plus two more well-sized bedrooms. The finished rec room in the basement adds extra living space for movie nights or a play area, and the rough-in for a future bathroom gives you room to grow. Single car garage. Located close to two new schools (elementary and high school), with Durham College, Ontario Tech University, Costco, shopping, restaurants and everyday conveniences just minutes away. Quick access to Hwy 407 makes commuting a breeze. A great opportunity in one of Oshawa's most convenient neighbourhoods. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,120
Land Transfer Taxes$10,453
Legal Fees (Est.)
$
Total cash required for closing$151,733

Total Monthly Obligation

$3,626/mo
Mortgage $2,819
Monthly Loss $2,884
Principal$742
Interest$2,077
Property Tax$432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,684/yr
NOI
$20,633/yr
Net Cash Flow
-$1,100/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Tabaret Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.