183 Ritson Road S, Oshawa

$895,000
183 Ritson Road S

$895,000

New
9d
Detached2-Storey

183 Ritson Road S, Oshawa

Total Monthly Obligation $4,335

Beds
6
Baths
3
Park
5
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.1%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-E14033834
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40.04 × 115.08 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,200 (2026)
Parking-5 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30-60 Tba
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Welcome to 183 Ritson Rd S, Modern style, generous space and everyday convenience come together in this beautifully rebuilt Oshawa home. Set on a spacious corner lot with ample parking, this move-in-ready property offers 4+2 bedrooms and 4 bathrooms, with a flexible layout for growing or extended families. Bright, open-concept living and dining areas create an inviting setting for entertaining, complemented by a contemporary kitchen featuring a striking ceiling-mounted range hood. A finished basement with a separate entrance adds valuable living space and possibilities for extended-family accommodation. Outdoors, mature cedars frame a peaceful yard, providing greenery and privacy. Conveniently located near major grocery stores and everyday amenities, with transit just steps away and direct connections to Ontario Tech University and Durham College. A versatile opportunity for buyers seeking modern finishes, room to grow and a well-connected location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$4,335/mo
Mortgage $3,610
Monthly Loss $3,385
Principal$950
Interest$2,660
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,828/yr
NOI
$24,445/yr
Net Cash Flow
-$1,573/mo
Cash Margin
-51.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 183 Ritson Road S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.