119 WILLIAM COWLES Drive, Clarington

$749,900
119 WILLIAM COWLES Drive

$749,900

New
8d
Detached2-Storey

119 WILLIAM COWLES Drive, Clarington

Total Monthly Obligation $3,785

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-E14079506
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.52 × 115.3 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,626.65 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block, Concrete
Sewer-Sewer
Possession-IMMEDIATE/TBA
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Built In 2007 By Baywood Homes "Sonoma Model " Open Concept With Great Rm And Kitchen, Large Bright Window In Great Rm, W/O From Eating Area To A Nice Size Deck And Shed In Rear Yard.Ceramic Back Splash In Kitchen Featuring 4 Stainless Steel Appliances, The Upper Level Boasts 3 Good Size Bedrooms, Master Bedroom Features 4 Pc Ensuite With Soaker Tub And Walk-In Closet. Home Improvements & Upgrades Roof: Brand-new roof installed in summer 2025 Tankless Water Heater: Installed in 2023Deck & Gazebo: New outdoor entertaining space completed in 2024 Hot Tub: Purchased in 2024 Garage Door: Insulated garage door installed approximately three years ago. Driveway: Updated approximately six years ago .Kitchen Appliances: Updated within the past few years Washing Machine: New Living Room Built-In: Brand-new built-in installed recently Living Room Flooring: New laminate flooring installed recently. Finished Basement: Completed in 2022. This one has exceptional value with so many updates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,785/mo
Mortgage $3,025
Monthly Loss $2,989
Principal$796
Interest$2,229
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$23,543/yr
Net Cash Flow
-$1,063/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 119 WILLIAM COWLES Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.