55 Laurel Avenue, Toronto E04

$1,199,000
55 Laurel Avenue

$1,199,000

New
8d
Semi-Detached 2-Storey

55 Laurel Avenue, Toronto E04

Total Monthly Obligation $5,566

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
15
Yield
3.3%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Semi-Detached
MLS® Number-E14079912
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-27.5 × 104 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,250.48 (2026)
Parking-3 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Kennedy Park
Title-Residential Freehold

No agent assigned

Sophisticated, Stylish, And Immaculately Renovated In 2025, This 3 Beds, 3 Bath Home Offers A Sun-Filled And Open-Concept Layout With Exceptional Craftsmanship Throughout. Every Inch Has Been Thoughtfully Reimagined With A Cohesive, Calming And Luxurious Aesthetic. The Gourmet Kitchen Is A Showstopper, With Discreet Fridge And Dishwasher, Induction Cooktop, Sleek Quartz Countertops, And Abundant Cabinetry For Effortless Functionality. It Flows Seamlessly Into The Dining Area With Built-In Seating And Storage Cabinets, Where A Floor-To-Ceiling Window Floods The Space With Natural Light And Offers A Walk-Out To The Private, Fully-Fenced, East-Facing Backyard, Where You'll Find A Sizeable Interlocking Patio, Grass And Gardens. The Inviting Living Room Features An Expansive Window And Rich Hardwood Floors That Add Warmth And Charm. Upstairs, Three Spacious Bedrooms Await, Including A Primary Suite With Luxurious En-Suite Bath. The Finished Lower Level With Separate Entrance Offers A Cozy Lounge Area Ideal For Movie Nights, Relaxation, Or Additional Living Space, Plus Powder Room And Dedicated Laundry Room. Enjoy The Detached Garage, Ideal For A Smaller Vehicle Or Handy Storage Space, Plus Ample Driveway Parking For Everyday Convenience. Centrally Located Just Steps From Scarborough GO Station, With Direct Train Service To Union Station In Approximately 20 Minutes, This Home Is A Rare Opportunity To Connect City And Suburban Life.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,566/mo
Mortgage $4,836
Monthly Loss $4,293
Principal$1,273
Interest$3,564
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.1%14
10-Year IRR
7.5%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,672/yr
NOI
$26,954/yr
Net Cash Flow
-$2,590/mo
Cash Margin
-78.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Laurel Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.