673 Attersley Drive, Oshawa

$525,000
673 Attersley Drive

$525,000

New
9d
Semi-Detached Bungalow-Raised

673 Attersley Drive, Oshawa

Total Monthly Obligation $2,835

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
9d
Score
21
Yield
5.8%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.4%
Property Type-Semi-Detached
MLS® Number-E14080032
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-28.19 × 103 ft
Listed on site-Oct 14, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$4,111.64 (2026)
Parking-3 - None
Basement-Partially Finished
Heating-Heat Pump (Gas)
Brokerage-Coldwell Banker 2M Realty
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Pinecrest
Title-Residential Freehold

No agent assigned

Welcome to 673 Attersley Drive, located in Oshawa's established Pinecrest neighbourhood! This 3-bedroom home offers a great opportunity for buyers looking to update, and make a home their own. With plenty of potential to add value through improvements, this property is ideal for handy buyers, investors, or those looking to put their personal touch on a home. Heating is provided by gas fireplaces, replacing the original electric baseboard heating, while a heat pump provides air conditioning for added comfort. Conveniently located close to schools, parks, shopping, restaurants, and the scenic trails of Harmony Valley Conservation Area, with easy access to transit and major commuter routes. Bring your ideas and imagination and discover the possibilities this property has to offer! Owned Hot Water tank.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,835/mo
Mortgage $2,118
Monthly Loss $2,278
Principal$557
Interest$1,560
Property Tax$343
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,276/yr
NOI
$18,637/yr
Net Cash Flow
-$565/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 673 Attersley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.