26 Amulet Way, Whitby

$649,900
26 Amulet Way

$649,900

New
8d
Att/Row/Townhouse3-Storey

26 Amulet Way, Whitby

Total Monthly Obligation $3,388

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
8d
Score
20
Yield
5.3%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Att/Row/Townhouse
MLS® Number-E14080178
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-19.69 × 46.92 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,700.47 (2026)
Parking-2 - Built-In
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-Re/Max Impact Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Rolling Acres
Title-Residential Freehold

No agent assigned

Welcome to 26 Amulet Way, a stunning, meticulously maintained 3-storey townhome nestled in Whitby's desirable Rolling Acres community. Showcasing exceptional pride of ownership, this beautifully appointed 2-bedroom, 2-bathroom home offers approximately 1,275 sq. ft. of above-grade living space, blending modern style, comfort, and functionality. Step inside and discover a bright, inviting interior featuring beautiful hardwood flooring, tasteful finishes, and carefully selected upgrades throughout. The open-concept living and dining area offers an ideal setting for both everyday living and entertaining, complete with a walkout to a private balcony with unobstructed views. The stylish kitchen is as functional as it is beautiful, featuring stainless steel appliances, a centre island, ceramic flooring, an upgraded backsplash, and thoughtfully added storage, including a pantry and built-in wine rack cupboard. Upstairs, the spacious primary bedroom offers a walk-in closet, California shutters, and convenient access to a semi-ensuite bathroom featuring a relaxing soaker tub. The second bedroom is equally inviting, complete with a mirrored closet and the flexibility to accommodate guests or a home office. Additional highlights include California shutters, upgraded lighting, an attached garage with driveway parking and an EV charging outlet, and a lower-level laundry and utility area with additional storage. Ideally situated close to parks, schools, shopping, public transit, and major commuter routes, this exceptional home offers the perfect balance of style, convenience, and low-maintenance living. Beautifully maintained and truly move-in ready, 26 Amulet Way is a home you'll be proud to call your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,388/mo
Mortgage $2,622
Monthly Loss $2,698
Principal$690
Interest$1,932
Property Tax$392
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$21,688/yr
Net Cash Flow
-$814/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Amulet Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.