50 Treen Crescent, Whitby

$749,900
50 Treen Crescent

$749,900

New
8d
Att/Row/Townhouse2-Storey

50 Treen Crescent, Whitby

Total Monthly Obligation $3,807

Beds
3
Baths
4
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-E14080232
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-19.72 × 103.35 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,889 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days/Flexible
Neighbourhood-Rolling Acres
Title-Residential Freehold

No agent assigned

Two bedrooms, four bathrooms and zero sharing required. This gorgeous freehold townhome was converted by the builder from three bedrooms to two, so each bedroom has its own ensuite and walk-in closet. Ideal for downsizers, co-owners, roommates or anyone who values their own space! You're going to love the beautifully updated, open concept layout loaded with upgrades including updated lighting and fresh paint throughout .The kitchen is bright and crisp in white, with quartz counters and a modern backsplash, and opens to the spacious great room and combined dining room. A powder room and a main floor laundry room with built-in cabinets and shelving round out the main level. Upstairs, enjoy two spacious primary suites, each with their own 4 pc ensuites. The finished lower level adds a third bedroom/office, a rec room and a 3-pc bath perfect for guests or a teenager in need of a hideout. Out back, an 18 x 14 ft deck with gazebo is ready for morning coffee and summer dinners. Built-in garage plus a 2-car driveway with no sidewalk to shovel. Enjoy no maintenance fees, and an excellent location close to parks and schools and quick hwy access for commuters in beautiful Rolling Acres.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,807/mo
Mortgage $3,025
Monthly Loss $3,011
Principal$796
Interest$2,229
Property Tax$407
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,192/yr
NOI
$20,484/yr
Net Cash Flow
-$1,318/mo
Cash Margin
-47.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Treen Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.