19 Glendower Circuit, Toronto E05

$1,038,000
19 Glendower Circuit

$1,038,000

New
9d
Detached2-Storey

19 Glendower Circuit, Toronto E05

Total Monthly Obligation $5,067

HausQ Valuation Report
Beds
6
Baths
3
Park
4
Sqft
2000-2500
DOM
9d
Score
18
Yield
4.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E14080456
Beds-6
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50 × 120 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,055 (2026)
Parking-6 - Built-In
Basement-Finished, Full
Heating-Baseboard (Electric)
Brokerage-HARVEST REALTY LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

Unique 5+1 bedroom character home in established L'Amoreaux community. Homes rarely come on the market for this prestigious and sought-after area. This home does need some TLC and requires your personal touch to enhance and bring out the charmed character of this much loved home. Rarely seen 50x120 regular shaped fenced lot with double attached garage and private driveway for another 4 cars. Great schools close by: Highland Heights Junion Public School, John Buchan Senior Public School and walking distance to Stephen Leacock Collegiate Institute. For golf, Tam O'Shanter Golf Course is minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$830,400
Land Transfer Taxes$17,235
Legal Fees (Est.)
$
Total cash required for closing$226,335

Total Monthly Obligation

$5,067/mo
Mortgage $4,187
Monthly Loss $3,965
Principal$1,102
Interest$3,085
Property Tax$505
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.4%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,228/yr
NOI
$32,850/yr
Net Cash Flow
-$1,449/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Glendower Circuit

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.