4071 Mabel's Road, Scugog

$514,888
4071 Mabel's Road

$514,888

New
8d
DetachedBungalow

4071 Mabel's Road, Scugog

Total Monthly Obligation $2,660

Beds
2
Baths
1
Park
5
Sqft
700-1100
DOM
8d
Score
25
Yield
6.2%
Cash on Cash
3.1%
Cap Rate
5.3%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Detached
MLS® Number-E14080576
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-111 × 143.7 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,496.65 (2026)
Parking-6 - Detached
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Unknown
Sewer-Septic
Possession-30-60/TBA
Neighbourhood-Rural Scugog
Title-Residential Freehold

No agent assigned

**Charming Lake-View Retreat!** Ideal as a starter home or peaceful retirement property, this bright, well-maintained home offers spectacular lake views from a private, beautifully landscaped lot. Features include an open-concept living area, updated eat-in kitchen with large picture window, spacious primary bedroom with double closet, and easy-care thermal windows. Enjoy peace of mind with a quality steel roof and newer Generac standby generator. Drilled well, septic system, and fibre-optic internet availability. Spacious paved driveway accommodates up to 5 vehicles, plus a single garage/workshop. Just steps to the lake and only 15 minutes east of Port Perry on a paved road, close to amenities. **A wonderful opportunity to enjoy relaxed living with a view!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$411,910
Land Transfer Taxes$6,773
Legal Fees (Est.)
$
Total cash required for closing$111,251

Total Monthly Obligation

$2,660/mo
Mortgage $2,077
Monthly Loss $2,113
Principal$547
Interest$1,530
Property Tax$208
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.4%61
10-Year IRR
13.3%
Returns Index
31.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,992/yr
NOI
$21,796/yr
Net Cash Flow
-$261/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
32.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4071 Mabel's Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.