2566 Mojave Path 137, Oshawa

$599,000
2566 Mojave Path 137

$599,000

New
8d
Condo Townhouse3-Storey

2566 Mojave Path 137, Oshawa

Total Monthly Obligation $3,344

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1200-1399
DOM
8d
Score
19
Yield
5.4%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-E14080638
Beds-4
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$5,513.69 (2026)
Maintenance-$268.51/mo
Locker-None
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Windfields
Title-Residential Condo & Other

No agent assigned

Located in the growing Winfield's community of North Oshawa, this three level townhome offers convenient access to shopping, restaurants, Oshawa Tech, Durham College, walking trails and green spaces, with quick access to Highway 407. The home features an open concept layout filled with natural sunlight, creating a bright and inviting atmosphere. Spacious combined kitchen, dining and living area. Centre island in the kitchen, providing a practical space for everyday cooking and entertaining. The above grade basement offers additional functional space, ideal for a work from home office or other flexible uses. Situated within a well maintained complex, this property may appeal to first time buyers, families, working professionals or investors looking to be part of an evolving neighbourhood. Property is being sold "As Is, Where Is." Property taxes have been estimated using the City of Oshawa's applicable mill rate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,344/mo
Mortgage $2,416
Monthly Loss $2,708
Principal$636
Interest$1,780
Property Tax$459
Condo Fees$269
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.1%30
10-Year IRR
10.0%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,568/yr
NOI
$18,175/yr
Net Cash Flow
-$902/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2566 Mojave Path 137

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.