71 Langley Avenue, Toronto E01

$1,989,000
71 Langley Avenue

$1,989,000

New
8d
Semi-Detached 3-Storey

71 Langley Avenue, Toronto E01

Total Monthly Obligation $9,047

Beds
5
Baths
5
Park
0
Sqft
1500-2000
DOM
8d
Score
15
Yield
3.3%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Semi-Detached
MLS® Number-E14080844
Beds-5
Bathrooms-5
Size-1500-2000 sqft
Lot Size-17.67 × 119 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$7,782 (2025)
Parking-None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60/90 days TBA
Neighbourhood-North Riverdale
Title-Residential Freehold

No agent assigned

Welcome to 71 Langley Ave, a stunning Victorian masterpiece meticulously rebuilt from the studs up, where timeless architectural character meets exceptional modern craftsmanship. Approx. 2400 Sq. Ft. No detail has been overlooked in this extraordinary transformation, featuring a spectacular new three-storey addition and thoughtfully designed living spaces that check every box. Step inside and prepare to be impressed! Soaring 10 foot main-floor ceilings, beautiful engineered hardwood floors, custom millwork and elegant staircases create an immediate sense of sophistication. The gorgeous custom kitchen, appointed with KitchenAid and Fisher & Paykel appliances, flows beautifully into the living spaces, including that coveted and rarely found main-floor family room. Offering four spacious bedrooms, this home truly shines on the third floor, where an incredible primary retreat awaits. Soaring 10-foot ceilings, a luxurious five-piece ensuite, private sitting/dressing room and your very own south-facing treetop deck create a sanctuary you'll never want to leave. The fully underpinned and waterproofed lower level features impressive 8-foot ceilings, a separate entrance and kitchen/laundry rough-ins, offering exciting potential for a future legal apartment. Behind the beauty is an equally impressive investment in infrastructure: 200-amp electrical, upgraded water and gas services, three heat pumps providing independent climate zones, new energy-efficient windows and doors, and new roofing. Original brickwork has been beautifully restored and stained glass preserved, honouring the home's Victorian heritage. Add convenient second-floor laundry and a private, fully fenced south-facing backyard, and the picture is complete. And the location? Simply outstanding. Nestled in the heart of Prime Riverdale, within the highly coveted Withrow Avenue Junior Public School, Earl Grey Senior Public School and Riverdale Collegiate Institute catchments. An exceptional home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,591,200
Land Transfer Taxes$36,255
Legal Fees (Est.)
$
Total cash required for closing$435,555

Total Monthly Obligation

$9,047/mo
Mortgage $8,023
Monthly Loss $6,935
Principal$2,111
Interest$5,912
Property Tax$649
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,868/yr
NOI
$46,999/yr
Net Cash Flow
-$4,106/mo
Cash Margin
-74.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Langley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.