2 Manderley Drive 914, Toronto E06

$575,212
2 Manderley Drive 914

$575,212

New
8d
Condo ApartmentApartment

2 Manderley Drive 914, Toronto E06

Total Monthly Obligation $3,406

Bed+Den
3+1
Baths
2
Park
0
Sqft
700-799
DOM
8d
Score
15
Yield
4.6%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-E14081256
Bed+Den-3+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,884.38 (2026)
Maintenance-$645.47/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-MILBORNE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Condo & Other

No agent assigned

SPECTACULAR WATER VIEWS, GENEROUS SPACE & EXCEPTIONAL VALUE! Discover this spacious 2-bedroom + den, 2-bathroom suite at 2 Manderley Drive, in East Toronto's sought-after historic Birch Cliff neighbourhood. Featuring spectacular south-facing water views, large, well-proportioned rooms, and a highly functional layout with no wasted space, this home offers the room you need to live comfortably. The versatile den is perfect as a TV room, guest room, library, or home office. Enjoy outdoor living on the expansive terrace, plus a private balcony. Exceptionally priced for its size, views, and premium exposure, this suite checks all the boxes for families, professionals, and anyone looking for more space and flexibility. Enjoy a peaceful residential setting with TTC, shops, dining, parks, and everyday conveniences within walking distance. Major highways are nearby, and Lake Ontario and the Beach are less than 10 minutes away. Building amenities include concierge, guest suite, fitness centre, party room, rooftop terrace with dining and BBQ areas, children's play area, pet wash station, and more. Space to grow, views to love, and value that's hard to find! Listed price is NET of the Enhanced Rebate. Purchasers who are not eligible for the Enhanced Rebate will pay an additional 13% on the Net Purchase Price. *some photos are virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$473,055($12,885 CMHC)
Land Transfer Taxes$7,979
Legal Fees (Est.)
$
Total cash required for closing$124,521

Total Monthly Obligation

$3,471/mo
Mortgage $2,385
Monthly Loss $2,843
Principal$628
Interest$1,758
Property Tax$240
Condo Fees$645
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-14.5%0
5-Year IRR
3.2%7
10-Year IRR
6.2%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,340/yr
NOI
$10,676/yr
Net Cash Flow
-$1,496/mo
Cash Margin
-68.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
82.2%14
Vacancy Buffer
2.8 mo46
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Manderley Drive 914

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.