1958 Rosefield Road 16, Pickering

$640,000
1958 Rosefield Road 16

$640,000

New
8d
Condo Townhouse3-Storey

1958 Rosefield Road 16, Pickering

Total Monthly Obligation $3,550

Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
8d
Score
18
Yield
5.1%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Townhouse
MLS® Number-E14081368
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,610.68 (2026)
Maintenance-$467.27/mo
Locker-None
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Liverpool
Title-Residential Condo & Other

No agent assigned

Fully Renovated Throughout! This stunning end-unit townhome has been extensively transformed with modern finishes, thoughtful upgrades and exceptional attention to detail, all tucked away in a quiet, family-friendly complex. The beautifully renovated kitchen (2023) features new cabinetry, countertops, tile backsplash, stainless steel appliances, updated sink, LED lighting and under-cabinet lighting. Both bathrooms were completely renovated in 2023 with new vanities, countertops, tile, plumbing fixtures, toilets and bathtub, plus a sleek LED anti-fog mirror in the main bathroom. New flooring throughout (2023) includes hardwood, tile in the kitchen and bathrooms, broadloom in two bedrooms and stairs, and vinyl in the lower-level back room. Additional interior upgrades include fresh paint, new interior doors, custom closet doors, baseboards, energy-efficient LED lighting, updated outlets and switches (2023/2026), and energy-efficient baseboard heaters (2023). All five major appliances were replaced in 2023, including a refrigerator with water line. The functional layout offers generously sized rooms, an eat-in kitchen and a convenient walk-out basement with direct access to the fully fenced backyard. The outdoor spaces have been beautifully refreshed with new stone interlock in the front and backyard (2026), updated landscaping (2026) and fencing (2025). Further improvements include a new front door (2026), patio door (2023), garage door (2024/25), driveway (2025), updated window coverings, custom laundry cabinetry (2024), laundry sink (2023). Ideally located within walking distance to schools, parks, shopping and GO Transit, with easy access to Highway 401. An incredible opportunity to own a beautifully updated, truly move-in-ready home where the renovations have already been done!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$512,000
Land Transfer Taxes$9,275
Legal Fees (Est.)
$
Total cash required for closing$138,775

Total Monthly Obligation

$3,550/mo
Mortgage $2,582
Monthly Loss $2,870
Principal$679
Interest$1,902
Property Tax$301
Condo Fees$467
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,880/yr
NOI
$17,974/yr
Net Cash Flow
-$1,084/mo
Cash Margin
-39.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1958 Rosefield Road 16

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.