115 Noden Crescent, Clarington

$899,900
115 Noden Crescent

$899,900

New
8d
Detached2-Storey

115 Noden Crescent, Clarington

Total Monthly Obligation $4,527

Beds
5
Baths
4
Park
3
Sqft
2000-2500
DOM
8d
Score
16
Yield
4.0%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-E14081848
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-44.33 × 106.71 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,258.75 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-The Nook Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Newcastle
Title-Residential Freehold

No agent assigned

Multigenerational Living At Its Best! This Newcastle Home Combines A Rare 4-Bedroom Above Grade Layout, Beautifully Finished Second Living Space Downstairs And An Oversized Corner Lot With An Extra-Large Backyard. The Newly Renovated Lower Level Has Been Thoughtfully Designed With A Bedroom Featuring A Large Egress Window, 3-Piece Bath With Glass Shower, Separate Laundry And A Beautiful Open-Concept Kitchen/Living Area. The Kitchen Offers A Centre Island, & Plenty Of Storage With A Large Pantry. While There Is No Dedicated Exterior Entrance, The Basement Stairs Are Immediately Inside The Home At The Garage Entry, Creating Natural Separation From The Main Living Space. Upstairs Offers Just Over 2,200 Sq Ft Above Grade With A Floor Plan Designed Specifically For This Corner Lot. A Separate Main-Floor Bonus Room Wrapped In Windows Makes A Fabulous Office, Den Or Playroom. The Kitchen Features Granite Counters, Centre Island And A Full-Sized Eat-In Area, Opening To The Living Room With Gas Fireplace. An Impressive 2-Storey Foyer Adds To The Bright, Open Feel. Upstairs Are 4 Bedrooms, 2 Full Baths And A Dedicated 2nd Laundry Room. The Primary Has A Walk-In Closet And Ensuite With Soaker Tub And Glass Shower. Outside, The Premium Corner Lot Delivers A Large Fully Fenced Yard, New Multi-Zone Deck, Hot Tub And Vinyl Shed. Beautiful Landscaping, Updated Walkways And Interlock Add Curb Appeal, While The Widened Driveway Parks 3 Cars Across. Walk To Historic Downtown Newcastle, Neighbourhood Parks, Shops And Restaurants, With Quick Access To Hwy 401, 115/35 And 407!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,527/mo
Mortgage $3,630
Monthly Loss $3,571
Principal$955
Interest$2,675
Property Tax$522
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,641/yr
Net Cash Flow
-$1,827/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Noden Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.