1010 Glen Street 116, Oshawa

$434,900
1010 Glen Street 116

$434,900

New
8d
Condo Townhouse2-Storey

1010 Glen Street 116, Oshawa

Total Monthly Obligation $2,553

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
24
Yield
6.9%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Condo Townhouse
MLS® Number-E14082286
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,409 (2025)
Maintenance-$398.42/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 PARAMOUNT REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-Lakeview
Title-Residential Condo & Other

No agent assigned

Renovated top-to-bottom and absolutely move-in ready! This spectacular condo townhouse is widely considered one of the best units in the entire complex, perfectly situated in the heart of Lakeview, Oshawa. Custom Kitchen With High Cabinets, Moulding, Backsplash & Pot Lights. Living/Dining Combined With Potlights & W/O To Backyard. Waterproof Easy To Clean Flooring On Main Fl. Two Renovated Washroom. Main With Double Sink. Master Has His/Hers Mirror Closets. Close To Highway And Lake/Parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$347,920
Land Transfer Taxes$5,173
Legal Fees (Est.)
$
Total cash required for closing$93,653

Total Monthly Obligation

$2,553/mo
Mortgage $1,754
Monthly Loss $2,092
Principal$462
Interest$1,293
Property Tax$201
Condo Fees$398
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.8%56
10-Year IRR
12.9%
Returns Index
29.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$17,518/yr
Net Cash Flow
-$294/mo
Cash Margin
-11.7%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1010 Glen Street 116

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.