1901 Don White Court, Oshawa

$969,900
1901 Don White Court

$969,900

New
8d
Detached2-Storey

1901 Don White Court, Oshawa

Total Monthly Obligation $4,945

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
8d
Score
16
Yield
4.2%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-E14083312
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.71 × 98.42 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,897 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Welcome to this spectacular Delpark Homes Emerson model, ideally located in a highly desirable Oshawa neighbourhood. Beautifully upgraded and thoughtfully designed, this spacious 4-bedroom family home offers the perfect combination of style, function and comfort.The bright, open-concept main floor features 9-foot ceilings, rich walnut hardwood flooring and a striking hardwood staircase with wrought-iron pickets. The formal living and dining space is ideal for entertaining, highlighted by an elegant coffered ceiling and plenty of natural light.At the heart of the home is the spacious kitchen, complete with stainless steel appliances, backsplash, an extended centre island with breakfast bar and generous prep space. The adjoining breakfast area features a sliding glass walkout with transom window, creating a seamless connection to the backyard.Step outside to a fully fenced backyard retreat featuring an impressive interlock patio, retaining wall and beautifully maintained gardens, perfect for summer entertaining, family time or simply relaxing outdoors.Upstairs, you'll find four generous bedrooms, including a spacious primary retreat with his-and-hers walk-in closets and a 4-piece ensuite. The second and third bedrooms share a convenient Jack-and-Jill bathroom, while the fourth bedroom enjoys its own private 3-piece ensuite.Additional highlights include ample garage storage, a built-in workbench and two garage door openers.A beautifully maintained family home offering space, thoughtful upgrades and an excellent Oshawa location close to schools, parks, shopping, transit and major commuter routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$775,920
Land Transfer Taxes$15,873
Legal Fees (Est.)
$
Total cash required for closing$211,353

Total Monthly Obligation

$4,945/mo
Mortgage $3,912
Monthly Loss $3,916
Principal$1,030
Interest$2,883
Property Tax$658
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$24,647/yr
Net Cash Flow
-$1,858/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1901 Don White Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.