15 Marlena Drive, Toronto E10

$888,888
15 Marlena Drive

$888,888

New
8d
DetachedBungalow

15 Marlena Drive, Toronto E10

Total Monthly Obligation $4,294

Beds
6
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
4.8%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-E14083444
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45 × 117 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,997.69 (2026)
Parking-3 - Carport
Basement-Finished, Apartment, Full, Development Potential
Heating-Forced Air (Gas)
Brokerage-NEW ERA REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-West Hill
Title-Residential Freehold

No agent assigned

Spacious detached home offering over 2,400 sq. ft. of living space in a sought-after neighbourhood. Ideal for a large, multifamily, or multigenerational household, this well-maintained property features three bedrooms on the upper level and three additional bedrooms downstairs. The lower level includes a second kitchen, a full bathroom, new carpeting, shared laundry, and a flexible bonus room that could serve as a fourth lower-level bedroom, home office, or workshop. There is also space to add another bathroom, if desired. Upstairs, the bright and spacious kitchen offers abundant cabinetry, a pantry, and generous countertop space - perfect for home cooks, entertaining, or busy family life. Numerous windows fill the home with natural light, while the original hardwood floors remain in excellent condition. Ample closets, rooms, and storage areas provide plenty of space throughout. Recent improvements include a new furnace and central air conditioning, as well as newer windows and roof. Outside, enjoy a fully fenced backyard and the peace of a dead-end street with no through traffic. Conveniently located near public transit, shopping, dining, schools, parks, and recreation. The home is vacant and available for immediate occupancy. Some rooms have been virtually staged using AI to illustrate their potential. Upload the listing photos to your preferred design app and experiment with your own style to imagine how this wonderful home could look as your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,110
Land Transfer Taxes$14,253
Legal Fees (Est.)
$
Total cash required for closing$193,531

Total Monthly Obligation

$4,294/mo
Mortgage $3,586
Monthly Loss $3,350
Principal$944
Interest$2,642
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,044/yr
NOI
$30,242/yr
Net Cash Flow
-$1,065/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Marlena Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.