286 Main Street 1017, Toronto E02

$558,000
286 Main Street 1017

$558,000

New
8d
Condo ApartmentApartment

286 Main Street 1017, Toronto E02

Total Monthly Obligation $3,196

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
600-699
DOM
8d
Score
19
Yield
5.7%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-E14083864
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,915.78 (2026)
Maintenance-$502.06/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60
Neighbourhood-East End-Danforth
Title-Residential Condo & Other

No agent assigned

The coveted LINX Condominiums Model Suite features 9-foot-high smooth-finish ceilings, durable PLV flooring, quartz countertops, LED efficient lighting, and full-size appliances. The primary bedroom includes a double closet and a three-piece ensuite with a frameless glass shower and large-format tile. The second bedroom features upgraded privacy glass doors, and the full four-piece bath includes a deep tub.Step out onto the full unit-width balcony providing unobstructed, breathtaking sunset views of Lake Ontario, the Toronto skyline, and the surrounding Danforth neighbourhoods. Thoughtful upgrades like premium window coverings and additional bathroom storage cabinetry make this a highly practical, completely move-in-ready space. Perfectly situated at the ultimate transit nexus-literally steps from Main Street Subway and Danforth GO Station-this outstanding building boasts world-class amenities including a massive fitness centre, tech lounge, kids' play area, pet spa, and outdoor BBQ terraces. Offering unmatched value for East Toronto, this is modern urban living at its finest. Plan your visit today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$446,400
Land Transfer Taxes$7,635
Legal Fees (Est.)
$
Total cash required for closing$120,735

Total Monthly Obligation

$3,196/mo
Mortgage $2,251
Monthly Loss $2,604
Principal$592
Interest$1,659
Property Tax$243
Condo Fees$502
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,632/yr
NOI
$17,128/yr
Net Cash Flow
-$823/mo
Cash Margin
-31.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 286 Main Street 1017

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.