4 Upper Paradise Way, Whitby

$959,990
4 Upper Paradise Way

$959,990

New
8d
Att/Row/Townhouse3-Storey

4 Upper Paradise Way, Whitby

Total Monthly Obligation $4,247

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
8d
Score
19
Yield
4.2%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-E14084870
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-27.82 × 72.6 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Parking-4 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-PIVOT REAL ESTATE GROUP
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick, Metal/Steel Siding
Roof-Asphalt Shingle, Flat
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Brand new spacious live/work freehold built by Paradise Developments, perfectly positioned at the prime corner of Coronation Rd. and McGowan Dr. within a thoroughly planned community of Whitby Meadows Newtowns. The Romano model offers a generous total area of over 3,415 Sq.Ft., including 780 Sq.Ft of commercial space with 11' ceiling and 4 generous bedrooms home (with 9' ceilings on both main and third levels)Feel welcome and relax in the main living area which features an open-concept main level boasts elegant neutral finishes, upgraded kitchen with large centre island, extended upper cabinetry, quartz countertops and backsplash. Abundant windows and doors. Great room equipped with charming electric fireplace and access to a huge outdoor terrace flooding the space with natural lighting. Principal bedroom features luxurious ensuite with frameless glass shower, double sink and two walk-in closets and access to a private oversized balcony. Commercial space is equipped with a 2-piece rough- in and space ready for handicap-accessible washroom, ensuring compliance with accessibility standards. The non-residential Commercial space of the dwelling can be used for many permitted-use including: offices, personal service establishment, retails, studio, food, catering services and many more (please see full list of use in attachment).This townhouse seamlessly blends comfort and functionality, making it an ideal choice for modern living. Welcome to Paradise Homes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,992
Land Transfer Taxes$15,675
Legal Fees (Est.)
$
Total cash required for closing$209,173

Total Monthly Obligation

$4,247/mo
Mortgage $3,872
Monthly Loss $3,228
Principal$1,019
Interest$2,853
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,900/yr
NOI
$31,410/yr
Net Cash Flow
-$1,255/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Upper Paradise Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.