50 Fallingbrook Street, Whitby

$975,000
50 Fallingbrook Street

$975,000

New
7d
Detached2-Storey

50 Fallingbrook Street, Whitby

Total Monthly Obligation $4,953

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
2500-3000
DOM
7d
Score
17
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-E14085596
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-45 × 111.66 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,739.86 (2026)
Parking-5 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-PROPTECH REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-imme
Neighbourhood-Pringle Creek
Title-Residential Freehold

No agent assigned

Client RemarksWelcome to the sought-after Fallingbrook! This beautifully maintained 4-bedroom, 3-bathroom with separate entrance detached home offers an inviting blend of comfort, space and functionality, with a spacious living room, formal dining area and welcoming family room. The oversized, open-concept kitchen features maple cabinetry, stainless steel appliances, a built-in microwave and oven, an impressive walk-in pantry and a large picture window. The true highlight is the spectacular sun-filled solarium addition, surrounded by wall-to-wall picture windows and complemented by skylights that fill the space with abundant natural light. Overlooking the backyard and offering a convenient walkout, this bright and versatile retreat is perfect for relaxing, entertaining or enjoying the surrounding greenery throughout the seasons. Ideally located close to highly rated schools, parks, restaurants, shopping, public transit, GO Transit and Highways 401 and 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,953/mo
Mortgage $3,933
Monthly Loss $3,918
Principal$1,035
Interest$2,898
Property Tax$645
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,100/yr
NOI
$27,450/yr
Net Cash Flow
-$1,645/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Fallingbrook Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.