250 John Tabor Trail, Toronto E11

$799,900
250 John Tabor Trail

$799,900

New
7d
DetachedBacksplit 3

250 John Tabor Trail, Toronto E11

Total Monthly Obligation $3,890

Beds
5
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
21
Yield
5.4%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-E14086048
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-47.64 × 122.16 ft
Listed on site-Oct 16, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$3,460.57 (2026)
Parking-3 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Malvern
Title-Residential Freehold

No agent assigned

Backing Onto the Park! A Rare Malvern Gem with a Huge Backyard Oasis. Welcome to 250 John Tabor Trail, a beautifully maintained 4 bedroom backsplit in the family friendly community of Malvern, the ultimate match for first time buyers, growing families or downsizers. Sundrenched spaces with massive windows and a highly functional layout. Offers 3 total parking spots, including a carport. The lower level features a bedroom, a full washroom and a versatile den perfect as a home office, family room or an easy conversion into a 5th bedroom. Step into a huge, fully fenced backyard backing directly onto the green space of John Tabor Park and Emily Carr Public School, kids can walk safely to school and the park without crossing a single road. Close to shopping, recreation centres, libraries and public transit. Don't miss out on this rare combination of a huge parkside lot, unbeatable convenience and incredible future potential! Roof 2020. Hot Water Tank Owned.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,890/mo
Mortgage $3,227
Monthly Loss $3,041
Principal$849
Interest$2,378
Property Tax$288
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.1%
Returns Index
26.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,104/yr
NOI
$30,833/yr
Net Cash Flow
-$657/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 John Tabor Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.