271 John Tabor Trail, Toronto E11

$699,900
271 John Tabor Trail

$699,900

New
7d
DetachedBungalow

271 John Tabor Trail, Toronto E11

Total Monthly Obligation $3,509

Beds
6
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
24
Yield
6.1%
Cash on Cash
2.6%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.3%
Property Type-Detached
MLS® Number-E14086200
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-59.61 × 123 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,729.13 (2026)
Parking-3 - Attached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/CHAMPIONS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Freehold

No agent assigned

Updated Corner Lot Bungalow. Live & Rent, updated bungalow featuring an attached single car garage and driveway parking for 3 cars. Offers excellent income potential with a professionally finished 3 Bedroom basement apartment, separate entrance, separate laundry, and pot lights. Updated throughout and move in ready! **Conveniently located: just steps to public transit, schools and only 5 minutes to the university, colleges, shopping, and Highway 401. A fantastic opportunity for homeowners and investors alike. Live in one unit and rent the other. This home has it all.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,509/mo
Mortgage $2,823
Monthly Loss $2,766
Principal$743
Interest$2,080
Property Tax$311
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.6%62
10-Year IRR
13.4%
Returns Index
32.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,456/yr
NOI
$29,981/yr
Net Cash Flow
-$325/mo
Cash Margin
-9.2%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 271 John Tabor Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.