19 Treverton Drive, Toronto E04

$1,190,000
19 Treverton Drive

$1,190,000

New
7d
DetachedBungalow

19 Treverton Drive, Toronto E04

Total Monthly Obligation $5,522

HausQ Valuation Report
Beds
8
Baths
5
Park
4
Sqft
1100-1500
DOM
7d
Score
18
Yield
4.3%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-E14086278
Beds-8
Bathrooms-5
Size-1100-1500 sqft
Lot Size-45.01 × 116.79 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,162.98 (2025)
Parking-5 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE TOP STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediately
Neighbourhood-Kennedy Park
Title-Residential Freehold

No agent assigned

Luxury Re-designed and Renovated High End Finishes Throughout. The Main level features 4 spacious Bedrooms + 2 Full Bathroom and Remodeled Eat-In-kitchen with high-end stainless-steel appliances. The Large quartz kitchen Counter top. Main and Basement units both boast elegantly finished Total 8 Bedrooms + 4.5 Bathrooms and Laundry. Excellent Opportunity Home Located On A Quiet Street Steps Away From Kennedy Subway, Beside this house No Frills, School, Doctor, Dental & Shopping ETC. Main floor comparable leasing at over $3500/month and the Basement 3 unit over $4000/month. Great Income Property - Perfect For A Large Family Living + Income. Lots Of Potential On This Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$952,000
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,775

Total Monthly Obligation

$5,522/mo
Mortgage $4,800
Monthly Loss $4,259
Principal$1,263
Interest$3,537
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.4%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,660/yr
NOI
$37,831/yr
Net Cash Flow
-$1,648/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Treverton Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.