137 Banting Avenue, Oshawa

$625,800
137 Banting Avenue

$625,800

New
7d
DetachedBungalow

137 Banting Avenue, Oshawa

Total Monthly Obligation $3,269

Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
7d
Score
20
Yield
5.3%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-E14087092
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-41.16 × 72 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,436.22 (2026)
Parking-3 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RealtyAI Plus Inc.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Welcome to 137 Banting Ave. Excellent investment opportunity with residential use - Renovated Stunning Brick Detached Home With Garage! Beautiful Sophisticated Open Concept Design W/Modern Finishes! Crown Moulding, Pot Lights, Newer Windows, Modern Kitchen W/Granite Counter, Backsplash, New S/S Appliances, Separate Entrance To Finished Basement W/Br, Bathrm, Rec Rm Has Counter Top & Cabinets, Potential Bsmt In-Law Suite. Close to the new Go train transit centre, Costco, 401, Lakeshore and the heart of downtown and minutes away from major attractions. Upgrades: Furnace (2021),CAC (2017), Roof (2023), Dishwasher (2023), Driveway ( (2023), Garage motor(2023), New painting (2024), New backyard deck/Garage floor painting (2026). *Single garage with long driveway can accommodate 4 cars.Safe and quiet neighbourhood, children's playground nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,640
Land Transfer Taxes$8,991
Legal Fees (Est.)
$
Total cash required for closing$135,651

Total Monthly Obligation

$3,269/mo
Mortgage $2,524
Monthly Loss $2,605
Principal$664
Interest$1,860
Property Tax$370
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,096/yr
NOI
$20,850/yr
Net Cash Flow
-$787/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 137 Banting Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.