592A Danforth Road, Toronto E04

$799,900
592A Danforth Road

$799,900

New
7d
Semi-Detached 3-Storey

592A Danforth Road, Toronto E04

Total Monthly Obligation $3,966

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
7d
Score
19
Yield
4.9%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Semi-Detached
MLS® Number-E14087152
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-30.28 × 156.92 ft
Listed on site-Oct 16, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$4,373.67 (2026)
Parking-5 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Clairlea-Birchmount
Title-Residential Freehold

No agent assigned

Space, Comfort & Convenience! Welcome To This Spacious 3+1 Bedroom, 3-Storey Semi-Detached Home Offering A Functional Multi-Level Layout, Ideal For Growing Families & Multi-Generational Living! A Welcoming Foyer Leads To An Upgraded Kitchen Featuring Porcelain Flooring, Gas Stove, Stylish Backsplash & Breakfast Area With Walk-Out To The Deck. The Generous Living & Dining Area Boasts Laminate Flooring, Pot Lights & An Additional Walk-Out To The Deck, Perfect For Everyday Living & Entertaining. The Second Floor Features A Spacious Primary Bedroom With Deck Access, A 5-Piece Bathroom & A Second Bedroom With Its Own Deck Walk-Out. The Third Floor Offers Another Bedroom & A Versatile Loft With Walk-Out To A Balcony, Providing Additional Living Space & Flexibility. The Finished Basement Features A Spacious Living/Recreation Area, One Bedroom, A 3-Piece Bathroom & Ample Storage, With Convenient Separate Access Through The Garage! Excellent Potential For Extended Family Living Or Income Generation, Subject To Applicable Municipal Approvals & Rental Requirements. Property Also Features 200 AMP Electrical Service! Enjoy Multiple Outdoor Living Spaces & A Convenient Scarborough Location Within Walking Distance Of Junior & Middle Schools. Close To Bluffer's Park, Kennedy GO/TTC, Warden Subway Station, Places Of Worship & Convenient Access To Downtown Toronto. A Wonderful Opportunity For Families Seeking Space, Comfort, Versatility & Future Income Potential. Don't Miss This Fantastic Opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,966/mo
Mortgage $3,227
Monthly Loss $3,117
Principal$849
Interest$2,378
Property Tax$364
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$26,496/yr
Net Cash Flow
-$1,019/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 592A Danforth Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.