987 Victoria Park Avenue, Toronto E04

$995,000
987 Victoria Park Avenue

$995,000

New
7d
DetachedBungalow

987 Victoria Park Avenue, Toronto E04

Total Monthly Obligation $4,766

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
19
Yield
4.9%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-E14087268
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 106 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,524.52 (2025)
Parking-3 - Attached
Basement-Separate Entrance, Finished, Apartment
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 REGAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate possession available.
Neighbourhood-Clairlea-Birchmount
Title-Residential Freehold

No agent assigned

Bright & Spacious 3 Bedroom Bungalow on Big Corner Lot! Newly Renovated Main Floor with Brand-new Appliances, Freshly Painted Throughout. Brand New Windows. Newer Roof. Deep Yard with Concrete Slab Patio, Perfect for BBQs and Outdoor Entertaining! Oversized Garage Big Enough to Accommodate a Pickup Truck. Separate Entrance to Basement Apt. w/Kitchen & Bathroom. Close to Subway, Line 5 (Eglinton) LRT, Steps To TTC, Shopping Center. Move-In Condition. Shows 10+++. You Will Love This Immaculately Clean & Cozy Home! Extras: Existing Appliances: 2Fridges, 1Stove(New), 1Dishwasher(New), 1Washer, 1Dryer (New), CAC, Gb&E, All Elf's.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$796,000
Land Transfer Taxes$16,375
Legal Fees (Est.)
$
Total cash required for closing$216,875

Total Monthly Obligation

$4,766/mo
Mortgage $4,014
Monthly Loss $3,709
Principal$1,056
Interest$2,957
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,600/yr
NOI
$34,715/yr
Net Cash Flow
-$1,121/mo
Cash Margin
-27.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 987 Victoria Park Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.