120 Queensbury Avenue, Toronto E06

$899,000
120 Queensbury Avenue

$899,000

New
7d
Detached2-Storey

120 Queensbury Avenue, Toronto E06

Total Monthly Obligation $4,456

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
7d
Score
20
Yield
5.2%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-E14087352
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25.33 × 120 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,460 (2025)
Parking-2 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REALTY 21 INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Brick Front
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60/90/TBD
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Freehold

No agent assigned

High Demand Area, one of the sought after location. Pride in living. Engineering Hardwood Flooring. Filled with Natural lights. Pot lights. Every Bedroom has its own closets. Main Entrance with stone stairs & Glass Railings., Interlocking driveway with stones. Fenced backyard, Basement with Separate Entrance. Even Townhomes sold over millions in this area while this is a detached freehold. Potential Rental Income from walk in basement. Walk to TTC Bus stops. Minutes to Victoria Park/Warden Subway. Easy drive to Gardener and Downtown. Close to Schools Shopping , Plazas etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,456/mo
Mortgage $3,626
Monthly Loss $3,502
Principal$954
Interest$2,672
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,160/yr
NOI
$32,484/yr
Net Cash Flow
-$919/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Queensbury Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.