1975 Rosefield Road 111, Pickering

$549,000
1975 Rosefield Road 111

$549,000

New
7d
Condo Townhouse2-Storey

1975 Rosefield Road 111, Pickering

Total Monthly Obligation $3,110

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
22
Yield
6.3%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Townhouse
MLS® Number-E14088066
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,852 (2026)
Maintenance-$374.74/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX KEY2 REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Aluminum Siding
Possession-90-120 Days
Neighbourhood-Liverpool
Title-Residential Condo & Other

No agent assigned

Welcome to this fantastic 3-bedroom, 1.5-bathroom condo townhouse in a quiet and family-friendly community in Pickering. One of the only units with forced air and no baseboard heating!! An excellent opportunity for first-time homebuyers looking to enter the market, this carpet-free home offers comfortable living space, a functional layout, and a finished basement with plenty of room to grow.Tucked away on the quiet side of the complex, this home offers a peaceful setting while still being conveniently located close to everything you need. The generously sized primary bedroom provides plenty of space for a comfortable retreat, while two additional bedrooms offer flexibility for children, guests, a home office or additional living space. The finished basement provides valuable extra space that can be used as a family room, recreation area, home gym, office or playroom.Enjoy the benefits of a welcoming, family-oriented community where great neighbours and a quiet atmosphere make this a wonderful place to call home. The carpet-free interior makes for easy maintenance and everyday living.One of the standout features is the low condo fee, which includes TV and unlimited internet, snow removal, landscaping, and common area maintenance including the roof, fences, driveway and park. This provides added convenience and helps make monthly homeownership costs more predictable.Ideally situated close to schools, playgrounds, shopping plazas, restaurants and everyday amenities, with convenient access to transportation and everything Pickering has to offer. Whether you're a first-time buyer, young family or looking for an affordable way to enter the Pickering market, this is an opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,110/mo
Mortgage $2,215
Monthly Loss $2,528
Principal$583
Interest$1,632
Property Tax$321
Condo Fees$375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
24.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,704/yr
NOI
$20,485/yr
Net Cash Flow
-$507/mo
Cash Margin
-17.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1975 Rosefield Road 111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.