208 Gainsborough Road, Toronto E02

$1,499,900
208 Gainsborough Road

$1,499,900

New
7d
Detached2-Storey

208 Gainsborough Road, Toronto E02

Total Monthly Obligation $6,973

HausQ Valuation Report
Beds
6
Baths
6
Park
1
Sqft
1500-2000
DOM
7d
Score
19
Yield
4.8%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-E14088112
Beds-6
Bathrooms-6
Size-1500-2000 sqft
Lot Size-25 × 147 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,568.1 (2025)
Parking-1 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SKYLARK REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

**Stunning Fully Renovated 6-Bedroom Home in one of the Upper Beach's most Desirable and Convenient Streets**2 Storey plus Loft**Features 5 Bedrooms Upstairs and 1 Bedroom in the Basement**Property Completely Renovated from Top to Bottom**This Property has Garden Suite Potential for Additional Income**Beautifully Landscaped, Extra-Deep Backyard with Mature Trees-Perfect for Entertaining and Privacy**3 Cozy Fireplaces Adding Warmth and Charm**Primary Bedroom with Private Balcony on the Third Floor, Plus an Additional Balcony on the Second Floor Bedroom**In-Law Suite /Extended Family Potential with Rough-In Kitchen - Just Add Cabinets and Appliances for Full Rental Potential**Prime Location-Walking Distance to George Etienne Cartier French School, Bowmore Public School, and Monarch Park CI**Minutes to Restaurants, Shops, and Transit**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,920
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,953

Total Monthly Obligation

$6,973/mo
Mortgage $6,050
Monthly Loss $5,380
Principal$1,592
Interest$4,458
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$71,568/yr
NOI
$53,343/yr
Net Cash Flow
-$1,605/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 208 Gainsborough Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.