1330 Trowbridge Drive 32, Oshawa

$514,900
1330 Trowbridge Drive 32

$514,900

New
7d
Condo Townhouse2-Storey

1330 Trowbridge Drive 32, Oshawa

Total Monthly Obligation $3,017

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
20
Yield
6.2%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-E14088484
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,216.64 (2025)
Maintenance-$472.34/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-TANYA TIERNEY TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Unknown
Possession-Immed/TBA
Neighbourhood-Centennial
Title-Residential Condo & Other

No agent assigned

Move-In Ready 3 Bedroom Townhome in Desirable North Oshawa! Welcome to this beautifully updated 3-bedroom, 2-bathroom condo townhome with a finished basement, nestled in a well-maintained, mature community! Offering a fantastic layout and stylish updates throughout, this home is sure to impress. The inviting formal dining room features hardwood floors and flows seamlessly into the bright and spacious living room overlooking the private backyard. The generously sized kitchen offers ample cabinetry and counter space, a cozy breakfast area, and sliding glass doors leading to the fully fenced backyard - perfect for relaxing or entertaining! Upstairs, you'll find three generously sized bedrooms, all featuring excellent closet space. The spacious primary retreat boasts a walk-in closet and convenient semi-ensuite access. The finished lower level provides a versatile recreation room, ideal for family movie nights, a home office, or additional living space, along with a dedicated laundry area. Ideally situated in sought-after North Oshawa, just minutes from excellent schools, parks, shopping, Ontario Tech University, Durham College, and Hwy 407. Enjoy the added benefits of a beautifully maintained complex featuring an outdoor swimming pool and playground! Low condo fees include water, exterior maintenance, and building insurance. Beautifully maintained, tastefully updated, and completely move-in ready! A must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$411,920
Land Transfer Taxes$6,773
Legal Fees (Est.)
$
Total cash required for closing$111,253

Total Monthly Obligation

$3,017/mo
Mortgage $2,077
Monthly Loss $2,471
Principal$547
Interest$1,530
Property Tax$268
Condo Fees$472
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.3%38
10-Year IRR
11.0%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,728/yr
NOI
$17,270/yr
Net Cash Flow
-$638/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1330 Trowbridge Drive 32

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.