104 Yardley Avenue, Toronto E03

$1,400,000
104 Yardley Avenue

$1,400,000

New
7d
Detached2-Storey

104 Yardley Avenue, Toronto E03

Total Monthly Obligation $6,325

Beds
5
Baths
5
Park
2
Sqft
2000-2500
DOM
7d
Score
21
Yield
5.2%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-E14088648
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-25.03 × 100.12 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,637.06 (2026)
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Concrete, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-O'Connor-Parkview
Title-Residential Freehold

No agent assigned

Meet 104 Yardley Ave, a brand-new masterpiece by Blue Valley Homes (Tarion-certified), redefining contemporary luxury in the heart of East York. Spanning four beautifully finished levels, this stunning detached home showcases soaring 10-ft ceilings, wide-plank white oak hardwood floors, and a striking powder room featuring rich walnut slat panelling and an elegant vessel sink. The chef-inspired kitchen impresses with a gas range and pot filler, double wall ovens, built-in appliances, smoked glass upper cabinetry, and a dramatic quartz waterfall island overlooking the bright, open-concept living and dining area. A glass-panel floating staircase leads to the skylit upper level, where the primary suite offers a custom walk-in closet and a luxurious five-piece ensuite with matte black fixtures, double vessel sinks, a freestanding soaker tub, and a frameless glass shower. Three additional bedrooms with tray ceilings are complemented by two beautifully appointed bathrooms, including one with a skylit soaker tub. Upper-level laundry adds everyday convenience. The fully finished walk-out lower level features a fifth bedroom, three-piece bathroom, and private entrance, ideal for multigenerational living, guests, or a dedicated work-from-home space. Outside, enjoy a cedar deck, privacy screens, a fully fenced yard, and a stone paver patio. Additional features include a built-in garage, two parking spaces, central A/C, a full Tarion warranty, and HST included. Steps to Topham Park and minutes to the DVP, TTC, and Eglinton Crosstown. A remarkable opportunity to experience elevated East York living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,120,000
Land Transfer Taxes$24,475
Legal Fees (Est.)
$
Total cash required for closing$305,975

Total Monthly Obligation

$6,325/mo
Mortgage $5,647
Monthly Loss $4,839
Principal$1,486
Interest$4,161
Property Tax$303
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
12.7%55
10-Year IRR
12.6%
Returns Index
28.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$72,240/yr
NOI
$56,879/yr
Net Cash Flow
-$907/mo
Cash Margin
-15.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Yardley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.